Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-251.6%
-₹4.97
vs ₹3.28 price
Levered DCF
-₹4.97
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-38.39×-54.33×-104.71×-22.95×-85.59×-642.86×13.77×-17.57×
P/B-0.24×-0.34×-0.42×-0.2×-0.4×-0.19×-0.2×-0.14×
P/S0×0×0×84,910.46×0×0×0×0×
EV / EBITDA-198.79×3,533,360×92,851.5×-137.91×-299.29×60,812.96×147.54×10,796.53×
Gross margin0.0%0.0%0.0%-333.3%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%-370333.3%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%-370333.3%0.0%0.0%0.0%0.0%
Current ratio0×0×0×0×0×0×0×0×
Debt / equity-1.02×-1.02×-1.02×-0.99×-1×-0.99×-1.97×-0.97×
Interest coverage0×-50×-513×-1,390.49×-2,649.36×-7.73×-0.06×-14.33×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.6%0.6%0.4%0.9%0.5%0.0%-1.5%0.8%
Return on invested capital-40.4%-0.0%-17.2%117.4%94.5%4.0%0.0%7.9%
Return on assets-6.9%-6.8%-4.3%-9.3%-5.0%-0.3%15.4%-8.3%
Free cash flow yield-0.5%-1.3%-8.2%-3.1%-1.5%-3.0%-1.8%-6.3%
Earnings yield-2.6%-1.8%-1.0%-4.4%-1.2%-0.2%7.3%-5.7%
Enterprise value₹164.6M₹176.7M₹185.7M₹153.1M₹177.8M₹150.2M₹275.8M₹142.3M
Net debt / EBITDA-160.41×2,653,160×66,037.5×-114.97×-213.54×51,042.68×133.91×9,474.45×
Cash conversion cycle (days)0-3,0770-388,304-122,202301-495,266-2,835,548