Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QXOthis companyQXO, Inc.	$13.70	-30.62×	1.22×	1.73×	51.55×	257.2%	16.8%	-0.8%	-4.1%	-2.9%	-0.3%	1.5%	0.4×	5.98×	-0.33×	3.58×	0.9%	5	1.32	2	C+
BXCBlueLinx Holdings Inc.	$65.90	2,185.25×	0.78×	0.16×	10.6×	97.7%	15.3%	1.1%	0.0%	0.0%	2.4%	6.9%	1.09×	3.98×	1×	4.66×	0.0%	5	3.38	2	C+
CNMCore & Main, Inc.	$47.97	23.53×	5.2×	1.36×	13.7×	-5.6%	26.9%	9.5%	5.8%	22.1%	10.4%	5.8%	1.22×	2.41×	5.13×	2.63×	0.0%	6	3.07	4	A-
DXPEDXP Enterprises, Inc.	$155.17	19.43×	3.44×	0.85×	10.93×	16.5%	31.5%	8.8%	4.4%	17.8%	9.1%	3.2%	1.97×	3.1×	2.92×	3.34×	0.0%	7	3.7	3	B
GICGlobal Industrial Co	$47.53	15.71×	3.58×	0.81×	11×	-14.9%	35.5%	7.1%	5.2%	23.0%	17.2%	6.6%	0.33×	0.34×	976×	2.22×	3.6%	7	7.18	4	A
WSOWatsco, Inc.	$315.78	27.51×	4.59×	1.76×	16.4×	-35.3%	28.0%	9.6%	6.9%	17.9%	14.3%	4.2%	0.17×	0.06×	0×	4.12×	3.7%	5	6.94	4	A-
Peer median	—	23.53×	3.58×	0.85×	11×	-5.6%	28.0%	8.8%	5.2%	17.9%	10.4%	5.8%	1.09×	2.41×	2.92×	3.34×	0.0%	6	3.7	4	—