| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $274.17 | 15.69× | 2.62× | 0.63× | 4.95× | -110.4% | 20.3% | 8.7% | 3.9% | 16.3% | 5.5% | 5.7% | 2.84× | 2.55× | 2.74× | 0.89× | 1.8% | 7 | 1.63 | 3 | B- | |
| $9.77 | -41.14× | 1.61× | 0.67× | 9.34× | -82.6% | 18.9% | 7.3% | -1.6% | -3.8% | 4.0% | -8.2% | 2.99× | 6.06× | 0.9× | 1.33× | 0.0% | 7 | 1.11 | 2 | C | |
| $128.09 | 16.52× | 2.09× | 2.73× | 8.86× | 129.3% | 46.1% | 25.9% | 16.6% | 12.6% | 17.9% | 8.2% | 0.43× | 1.5× | 7.97× | 1.36× | 1.9% | 6 | 2.79 | 4 | A- | |
| Peer median | — | -12.31× | 1.85× | 1.7× | 9.1× | 23.3% | 32.5% | 16.6% | 7.5% | 4.4% | 10.9% | -0.0% | 1.71× | 3.78× | 4.43× | 1.34× | 0.9% | 7 | 1.95 | 3 | — |


