| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €630.00 | 29.62× | 7.99× | 5.97× | 19.95× | -41.3% | 59.0% | 26.4% | 20.2% | 27.0% | 24.7% | 3.1% | 0.03× | -0.43× | 173.6× | 4.48× | 2.3% | 6 | 21.38 | 4 | A- | |
| €71.45 | 22.76× | 3.84× | 1.72× | 11.21× | -9.2% | 37.3% | 11.6% | 7.5% | 16.9% | 12.5% | 5.0% | 0.1× | -0.47× | 27.3× | 1.06× | 2.0% | 7 | 3.39 | 4 | A- | |
| Peer median | — | 22.76× | 3.84× | 1.72× | 11.21× | -9.2% | 37.3% | 11.6% | 7.5% | 16.9% | 12.5% | 5.0% | 0.1× | -0.47× | 27.3× | 1.06× | 2.0% | 7 | 3.39 | 4 | — |

