| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹105.45 | 20.34× | 1.86× | 0.22× | 14.93× | -1940.4% | 2.6% | 2.0% | 1.1% | 9.1% | 5.6% | -0.6% | 1.21× | 5.24× | 1.51× | 1.23× | 0.0% | 4 | — | 2 | C | |
| ₹240.00 | 33.93× | 7.55× | 3.04× | 23.72× | -138.5% | 33.6% | 11.4% | 8.9% | 22.3% | 15.1% | -3.2% | 0.38× | 1.08× | 7.64× | 1.63× | 0.0% | 4 | 10.6 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹177.60 | 11.18× | 0.74× | 0.41× | 6.04× | 48.9% | 6.8% | 3.0% | 3.7% | 6.6% | 4.0% | 17.9% | 0.01× | -1.04× | 13.87× | 6.73× | 0.0% | 5 | 9.63 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹102.50 | 22.22× | 0.98× | 1.05× | 12.54× | -42.2% | 15.6% | 0.9% | 4.7% | 4.4% | 0.6% | 3.8% | 0.08× | 0.69× | 1.66× | 2.58× | 2.8% | 3 | — | 3 | B- | |
| Peer median | — | 22.22× | 0.98× | 1.05× | 12.54× | -42.2% | 15.6% | 3.0% | 4.7% | 6.6% | 4.0% | 3.8% | 0.08× | 0.69× | 7.64× | 2.58× | 0.0% | 4 | 10.11 | 3 | — |



