Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RACEthis companyFerrari N.V.	$414.95	35.1×	14.36×	7.85×	20.78×	-60.6%	51.7%	29.3%	22.3%	40.9%	19.8%	4.7%	0.74×	0.51×	50.94×	2.02×	1.9%	7	8.04	3	B+
BMW.DEBayerische Motoren Werke AG	€59.24	7.84×	0.6×	0.43×	7.53×	-50.8%	20.6%	7.4%	5.5%	7.6%	3.0%	-5.2%	1.11×	4.56×	36.69×	1.12×	4.6%	5	1.24	3	B+
MBG.DEMercedes-Benz Group AG	€41.98	11.25×	0.64×	0.45×	10.62×	352.6%	16.9%	3.7%	3.9%	5.5%	1.9%	20.9%	1.07×	6.31×	39.27×	1.38×	6.9%	8	1.27	4	A-
P911.DEDr. Ing. h.c. F. Porsche AG	€46.92	97.06×	1.81×	1.15×	8.06×	147.4%	17.5%	4.4%	1.2%	1.9%	2.6%	1.2%	0.49×	1.07×	33.21×	1.41×	5.1%	7	1.81	3	B+
Peer median	—	11.25×	0.64×	0.45×	8.06×	147.4%	17.5%	4.4%	3.9%	5.5%	2.6%	1.2%	1.07×	4.56×	36.69×	1.38×	5.1%	7	1.27	3	—