| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,461.90 | 28.53× | 3.96× | 2.85× | 12.53× | -186.4% | 52.9% | 15.0% | 10.0% | 13.9% | 8.9% | 0.6% | 0.67× | 1.72× | 2.45× | 1.38× | 0.1% | — | — | 1 | D+ | |
| ₹1,786.70 | 89.5× | 8.85× | 5.55× | 38.19× | -55.4% | 27.8% | 11.5% | 6.2% | 9.9% | 7.4% | -2.4% | 0.53× | 1.93× | 4.3× | 1.53× | 0.0% | 3 | — | 1 | C- | |
| ₹1,725.00 | 74.15× | 8.36× | 4.76× | 29.17× | -62.8% | 54.9% | 11.6% | 6.4% | 11.3% | 7.2% | 0.4% | 0.76× | 2.13× | 6.05× | 1.17× | 0.5% | 6 | — | 2 | C | |
| ₹595.75 | 19.24× | 1.85× | 1.74× | 9.27× | 182.6% | 30.6% | 14.5% | 9.0% | 9.6% | 8.9% | 2.6% | 0.02× | -0.2× | 19.77× | 3.26× | 1.9% | 4 | — | 3 | B- | |
| ₹12,937.00 | 188.77× | 7.71× | 3.77× | 36.61× | -62.8% | 24.9% | 6.5% | 2.0% | 4.1% | 4.6% | -0.3% | 0.8× | 3.12× | 1.83× | 1.38× | 0.1% | 7 | — | 1 | C- | |
| ₹357.30 | 14.46× | 1.85× | 0.69× | 8.15× | 168.0% | 25.5% | 9.6% | 4.8% | 12.8% | 9.1% | 0.2% | 0.81× | 2.36× | 3.67× | 1.34× | 0.7% | 4 | 1.77 | 3 | B+ | |
| Peer median | — | 74.15× | 7.71× | 3.77× | 29.17× | -55.4% | 27.8% | 11.5% | 6.2% | 9.9% | 7.4% | 0.2% | 0.76× | 2.13× | 4.3× | 1.38× | 0.5% | 4 | 1.77 | 2 | — |





