Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-299.1%
-₹5.18
vs ₹2.60 price
Levered DCF
-₹6.34
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.81×62.17×-24.04×-5.97×-2.25×-0.59×-0.68×-2.11×
P/B-0.83×-1.78×-0.92×-0.85×-0.96×-0.75×3.73×1.62×
P/S2.49×0.89×0.51×0.81×0.99×0.46×0.58×0.6×
EV / EBITDA-9.17×17.62×16.89×56.21×-18.45×-5.21×-3.47×-5.36×
Gross margin-43.9%26.2%27.0%34.9%-20.4%-27.4%-38.3%-16.9%
Operating margin-77.7%11.9%11.9%5.6%-36.9%-59.5%-72.5%-23.8%
Net margin-88.7%1.4%-2.1%-13.6%-43.9%-78.9%-86.2%-28.4%
Current ratio0.21×0.14×0.65×0.5×0.21×0.2×0.33×0.57×
Debt / equity-0.9×-2.57×-2.88×-2.88×-2.9×-4.2×11.51×1.55×
Interest coverage-2.45×1.11×0.83×0.29×-1.86×-3.66×-5.9×-5.56×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity29.6%-2.9%3.8%14.3%42.8%127.6%-549.9%-76.7%
Return on invested capital462.5%14.7%9.1%2.6%-17.8%-28.6%-35.5%-22.2%
Return on assets-62.7%1.1%-1.2%-5.0%-16.4%-25.7%-30.8%-22.8%
Free cash flow yield-40.5%25.7%20.5%-24.6%-33.6%-100.8%-16.9%-57.1%
Earnings yield-35.6%1.6%-4.2%-16.9%-44.5%-170.5%-147.6%-47.5%
Enterprise value₹280M₹488.7M₹445.7M₹438.7M₹390.1M₹283.9M₹241.3M₹325.9M
Net debt / EBITDA-4.76×10.28×12.78×43.38×-13.84×-4.42×-2.62×-2.6×
Cash conversion cycle (days)24-10381-5-50-119-2743