| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹61.33 | 7.97× | 1.5× | 0.93× | 6.24× | 162.4% | 20.9% | 16.0% | 11.7% | 18.8% | 16.6% | -2.5% | 0.15× | 0.51× | 42.05× | 6.33× | 0.0% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹455.60 | 8.07× | 0.54× | 0.48× | 5.59× | -17.1% | 17.4% | 5.4% | 5.9% | 6.7% | 4.4% | 12.0% | 0.01× | 0.08× | 31.96× | 4.23× | 2.7% | 5 | 3.39 | 5 | A+ | |
| ₹647.75 | 3.99× | 0.36× | 4.85× | 2.94× | 121.6% | 76.8% | 54.6% | 121.7% | 9.1% | 3.0% | 19.2% | 0× | -0× | 23.19× | 4.7× | 0.0% | 3 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 6.03× | 0.45× | 2.66× | 4.26× | 52.3% | 47.1% | 30.0% | 63.8% | 7.9% | 3.7% | 15.6% | 0.01× | 0.04× | 27.57× | 4.46× | 1.3% | 4 | 3.39 | 4 | — |


