| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹34.23 | 10.85× | 1.26× | 0.81× | 6.23× | 491.4% | 72.3% | 7.9% | 7.5% | 11.6% | 6.2% | 3.7% | 0.7× | -0.6× | 4.76× | 1.56× | 7.6% | 3 | — | 3 | B+ | |
| ₹38.85 | 32.22× | 3.09× | 3.18× | 23.53× | -912.8% | 20.0% | 16.4% | 9.9% | 9.6% | 5.5% | -25.1% | 0.88× | 5.2× | 18.14× | 7.28× | 0.0% | 3 | — | 1 | C- | |
| ₹495.00 | 14× | 2.85× | 2.81× | 9.71× | -65.9% | 33.6% | 24.4% | 20.1% | 20.4% | 19.2% | -3.8% | 0.1× | -0.16× | 28.21× | 3.73× | 0.0% | 4 | 10.17 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹71.52 | 8.54× | 1.2× | 0.45× | 14.25× | -90.5% | 5.7% | 3.9% | 5.3% | 14.0% | 5.3% | -28.1% | 0.45× | 3.75× | 3.71× | 2.09× | 0.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 14× | 2.85× | 2.81× | 14.25× | -90.5% | 20.0% | 16.4% | 9.9% | 14.0% | 5.5% | -25.1% | 0.45× | 3.75× | 18.14× | 3.73× | 0.0% | 4 | 10.17 | 3 | — |


