Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RADICO.NSthis companyRadico Khaitan Limited	₹4,560.80	58.22×	10.61×	5.82×	34.85×	-151.1%	38.7%	14.4%	10.0%	18.2%	16.4%	1.3%	0.15×	0.42×	13.56×	1.92×	0.2%	7	20.22	3	B
ABDL.NSAllied Blenders and Distillers Limited	₹719.10	49.59×	6.81×	2.89×	22.78×	-135.9%	30.0%	11.5%	5.8%	13.7%	9.9%	-1.0%	0.69×	1.89×	3.35×	1.34×	0.9%	—	—	2	C+
ASALCBR.NSAssociated Alcohols & Breweries Limited	₹568.65	14.04×	1.79×	1.22×	8.67×	-203.3%	27.5%	11.6%	8.7%	12.7%	11.2%	-0.8%	0.1×	0.33×	19.03×	2.58×	0.3%	4	7	1	D+
GLOBUSSPR.NSGlobus Spirits Limited	₹700.10	25.32×	2.13×	0.86×	10.34×	-72.5%	26.2%	6.2%	3.4%	8.4%	7.4%	1.1%	0.48×	1.7×	2.86×	1.01×	0.3%	5	—	2	C
GMBREW.NSG.M. Breweries Limited	₹849.85	15.28×	2.22×	3.2×	11.52×	-27.2%	31.3%	23.5%	21.0%	14.5%	12.0%	-5.9%	0.03×	0.16×	574.35×	1.35×	0.7%	4	8.55	3	B+
JAGAJITIND.BOJagatjit Industries Limited	₹127.05	57.49×	9.18×	2.28×	-19.76×	-234.5%	3.7%	-25.9%	4.0%	16.0%	-14.0%	-38.1%	5.72×	-7.57×	-1.82×	0.52×	0.0%	3	0.48	1	D+
Peer median	—	25.32×	2.22×	2.28×	10.34×	-135.9%	27.5%	11.5%	5.8%	13.7%	9.9%	-1.0%	0.48×	0.33×	3.35×	1.34×	0.3%	4	7	2	—