| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹135.45 | 100.28× | 13.76× | 6.35× | 80.63× | -159.0% | 9.2% | 6.9% | 6.3% | 13.7% | 11.0% | 2.3% | 0.01× | -3.2× | 42.72× | 206.8× | 0.2% | 3 | — | 2 | C+ | |
| ₹363.50 | -3.57× | -2.25× | 1.54× | -38.56× | -213.0% | 27.1% | -25.2% | -43.2% | 63.0% | -38.5% | -14.9% | -1.93× | -17.78× | -1.57× | 0.42× | 0.0% | 2 | — | 2 | C | |
| ₹902.00 | 54.03× | 22.61× | 6.99× | 37.63× | 33.7% | 36.3% | 15.6% | 12.9% | 41.9% | 26.4% | 1.8% | 0.13× | 0.03× | 40.11× | 1.43× | 1.0% | 4 | — | 2 | C+ | |
| ₹7,137.50 | 36.94× | 42× | 7.39× | 25.95× | 93.3% | 57.8% | 26.5% | 20.0% | 113.7% | 95.8% | 2.8% | 0× | -0.47× | 119.96× | 1.22× | 2.7% | 4 | 17.27 | 4 | A- | |
| ₹73.80 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 36.94× | 22.61× | 6.99× | 25.95× | 33.7% | 36.3% | 15.6% | 12.9% | 63.0% | 26.4% | 1.8% | 0× | -0.47× | 40.11× | 1.22× | 1.0% | 4 | 17.27 | 2 | — |




