Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RAF.WAthis companyFabryka Obrabiarek RAFAMET S.A.	PLN 38.00	-6.8×	5.45×	3.37×	-17.74×	-134.9%	9.9%	-32.6%	-49.6%	-80.3%	-18.7%	-7.3%	1.41×	-1.87×	-3.2×	0.98×	0.0%	5	1.08	1	D+
BMC.WABumech S.A.	PLN 10.64	-1.71×	-0.46×	0.8×	-8.63×	-839.8%	3.9%	-34.7%	-46.7%	27.0%	-374.2%	0.2%	-0.9×	-5.67×	-2.61×	0.14×	0.0%	3	-4.83	2	C+
HDR.WAPrzedsiebiorstwo Hydrauliki Silowej HYDROTOR S.A.	PLN 7.30	-11.04×	0.41×	0.3×	-200.48×	711.5%	2.8%	-22.3%	-21.0%	-28.5%	-16.4%	15.0%	0.36×	-92.6×	-15.28×	1.58×	2.1%	4	0.98	3	B
PAT.WAPatentus S.A.	PLN 1.80	17.06×	0.57×	0.89×	8.75×	-4570.7%	13.1%	1.1%	5.2%	3.3%	0.7%	-30.2%	0.04×	0.46×	2.75×	4.1×	8.1%	1	2.32	3	B
RMK.WARemak-Energomontaz S.A.	PLN 19.85	-2.97×	0.5×	0.18×	-5.76×	-39.0%	10.8%	-6.5%	-6.1%	-16.7%	-9.4%	-17.8%	0.57×	-1.54×	-4.38×	1.29×	2.8%	3	1.01	3	B-
ZUK.WAZaklady Urzadzen Kotlowych "Staporków" Spólka Akcyjna	PLN 4.86	10.45×	1.4×	0.57×	5.93×	-4.8%	21.9%	7.7%	5.4%	13.4%	12.9%	5.8%	0.14×	0.51×	9.62×	1.33×	0.0%	6	2.88	4	A+
Peer median	—	-1.71×	0.5×	0.57×	-5.76×	-39.0%	10.8%	-6.5%	-6.1%	3.3%	-9.4%	0.2%	0.14×	-1.54×	-2.61×	1.33×	2.1%	3	1.01	3	—