| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹104.50 | -278.79× | 10.48× | 1.39× | 45.77× | -329.7% | 14.0% | -0.1% | -0.5% | -3.8% | -0.2% | -13.9% | 2.27× | 8.12× | -0.08× | 0.94× | 0.0% | 2 | — | 1 | C- | |
| ₹32.70 | 9.81× | 0.47× | 0.2× | 6.4× | -58.6% | 21.1% | 4.7% | 2.0% | 4.8% | 4.7% | -5.9% | 0.56× | 3.42× | 2.32× | 1.65× | 0.0% | 3 | — | 3 | B- | |
| ₹24.49 | 8.21× | 0.35× | 0.11× | 6.58× | 279.7% | 22.3% | 2.4% | 1.3% | 4.2% | 4.3% | 6.2% | 0.33× | 3.2× | 3.04× | 2.05× | 0.0% | 4 | — | 3 | B+ | |
| ₹38.63 | -16.47× | 1.15× | 6.87× | -17.55× | 152.2% | 22.2% | -0.8% | -41.7% | -7.0% | -0.1% | -1.0% | 0× | 0.17× | -8.13× | 17.01× | 0.0% | 3 | — | 2 | C | |
| ₹155.10 | 24.79× | 0.59× | 0.35× | 7.52× | 277.0% | 32.4% | 1.5% | 1.4% | 2.4% | 1.3% | 35.1% | 0.46× | 3.26× | 0.73× | 1.45× | 0.0% | 6 | 1.71 | 3 | B+ | |
| ₹1.15 | 4.19× | 1.78× | 0.32× | 4.95× | -246.4% | 12.7% | 2.2% | 7.7% | 42.5% | 2.3% | -14.2% | 2.9× | 3.07× | 0.46× | 1.16× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 8.21× | 0.59× | 0.32× | 6.4× | 152.2% | 22.2% | 2.2% | 1.4% | 4.2% | 2.3% | -1.0% | 0.46× | 3.2× | 0.73× | 1.65× | 0.0% | 4 | 1.71 | 3 | — |




