| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹248.76 | 22.81× | 3.49× | 1.85× | 11.04× | 111.5% | 11.9% | 10.5% | 8.1% | 15.3% | 12.9% | 0.5% | 0.03× | -0.89× | 118.4× | 1.32× | 1.2% | 4 | 2.48 | 3 | B+ | |
| ₹2,072.10 | 38.78× | 6.95× | 4.91× | 10.05× | 251.2% | 42.7% | 31.7% | 12.7% | 17.9% | 12.3% | 6.1% | 1.31× | 1.38× | 3.11× | 0.52× | 1.1% | 7 | 2.65 | 3 | B | |
| ₹1,655.40 | 43.53× | 10.53× | 8.07× | 16.05× | -14.7% | 32.1% | 28.6% | 18.5% | 24.2% | 14.7% | 3.4% | 0.86× | 1.2× | 4.45× | 0.38× | 0.7% | 9 | 5.02 | 3 | B | |
| ₹12.67 | 2.66× | -2.57× | 2.05× | 3.57× | -23.8% | -4.6% | -6.9% | 77.0% | -96.6% | -1.9% | 7.0% | -5.38× | 2.39× | -0.14× | 0.55× | 0.0% | 4 | 3.55 | 2 | C+ | |
| ₹26.97 | -0.44× | -0.05× | 1.41× | 82.49× | -2280.1% | 90.4% | -74.3% | -324.9% | 10.4% | -11.7% | 11.2% | -1.18× | 79.44× | -0.24× | 0.35× | 0.0% | 3 | — | 1 | C- | |
| ₹0.85 | -0.02× | -0× | 0.66× | -126.97× | -22701.1% | 10.8% | -153.2% | -3543.0% | 10.8% | 0.9% | 0.0% | -0.46× | -126.41× | -10.93× | 0.23× | 0.0% | 1 | — | 1 | C- | |
| Peer median | — | 2.66× | -0× | 2.05× | 10.05× | -23.8% | 32.1% | -6.9% | 12.7% | 10.8% | 0.9% | 6.1% | -0.46× | 1.38× | -0.14× | 0.38× | 0.0% | 4 | 3.55 | 2 | — |





