| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,275.20 | 42.43× | 7.17× | 6.93× | 21.6× | 52.7% | 39.5% | 23.1% | 16.3% | 16.9% | 11.8% | 1.2% | 0.54× | 1.46× | 5.07× | 3.59× | 0.3% | 4 | — | 2 | C+ | |
| ₹8,549.50 | 54.94× | 11.25× | 4.23× | 28.61× | -25.0% | 32.8% | 11.5% | 7.7% | 20.5% | 11.4% | 0.7% | 0.9× | 1.85× | 6.44× | 1.06× | 0.3% | 5 | — | 2 | C+ | |
| ₹774.55 | 57.61× | 6.06× | 6.58× | 29.62× | -66.4% | 36.6% | 17.9% | 11.4% | 10.5% | 8.9% | 0.7% | 0.35× | 1.44× | 5.2× | 0.86× | 0.1% | 4 | — | 2 | C | |
| ₹145.00 | 22.33× | 3.5× | 2× | 11.42× | 45.0% | 57.4% | 12.1% | 8.9% | 15.7% | 11.0% | 4.3% | 0.34× | 0.96× | 6.93× | 1.12× | 2.2% | 2 | — | 2 | B- | |
| ₹293.00 | 43.28× | 5.45× | 5.61× | 26.03× | -75.1% | 57.9% | 17.0% | 12.9% | 12.6% | 8.8% | -2.8% | 0.38× | 1.53× | 7.83× | 3.02× | 0.1% | 4 | 6.74 | 3 | B- | |
| ₹721.65 | 103.07× | 11.07× | 6.37× | 35.45× | -251.3% | 54.6% | 13.3% | 6.2% | 10.7% | 5.3% | -4.5% | 1.89× | 5.1× | 2.56× | 0.76× | 0.0% | 4 | 4.26 | 1 | D+ | |
| Peer median | — | 54.94× | 6.06× | 5.61× | 28.61× | -66.4% | 54.6% | 13.3% | 8.9% | 12.6% | 8.9% | 0.7% | 0.38× | 1.53× | 6.44× | 1.06× | 0.1% | 4 | 5.5 | 2 | — |





