| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹51.34 | 21.1× | 0.14× | 0× | 4.36× | -23350.5% | 0.1% | 0.0% | 0.0% | 0.7% | 0.2% | 18.2% | 0.06× | -1.88× | 0.33× | 1.19× | 0.0% | 6 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹319.00 | 13.06× | 2.01× | 2.28× | 8.04× | -21.3% | 28.0% | 19.4% | 17.5% | 15.4% | 11.7% | 0.6% | 0.07× | -0.92× | 57.74× | 5.94× | 1.9% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹630.85 | 38.55× | 7.54× | 5.98× | 25.84× | -51.0% | 46.9% | 15.8% | 15.5% | 19.6% | 14.6% | 2.3% | 0× | -0.45× | 47.95× | 1.93× | 0.8% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 25.81× | 4.78× | 4.13× | 16.94× | -36.1% | 37.4% | 17.6% | 16.5% | 17.5% | 13.2% | 1.5% | 0.04× | -0.68× | 52.85× | 3.93× | 1.3% | 3 | — | 2 | — |


