Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+3413.3%
₹674.55
vs ₹19.20 price
Levered DCF
₹84.90
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E90.48×112.5×122.26×118.18×-41.27×-173.33×-55.32×-50×
P/B1.91×3×160.33×-260.8×-81.56×118.4×46.66×25.14×
P/S2.27×12×172.27×81.49×167,856×2,945.84×285.98×198.25×
EV / EBITDA69.42×57.92×110.82×86.62×-45.13×-272.07×-64.58×-59.9×
Gross margin5.4%30.5%-22.9%78.3%-23900.0%-159.4%-99.3%50.9%
Operating margin2.4%14.1%-128.2%10.0%-400000.0%-1699.5%-481.9%-300.4%
Net margin2.5%10.7%142.1%67.5%-406700.0%-1755.3%-514.3%-396.5%
Current ratio6.97×11.85×1.18×1.57×7.14×1.83×1.84×1.6×
Debt / equity0.02×0.01×1.05×-2.62×-1.94×0.19×0.16×0.1×
Interest coverage2,585×12.59×-21.94×3.14×-125×-16.5×-42.08×-28.1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.1%2.7%132.3%-216.0%197.6%-70.5%-83.9%-50.3%
Return on invested capital1.3%2.9%-58.2%16.0%-207.1%-55.9%-66.5%-34.0%
Return on assets1.8%2.4%30.9%76.7%-191.9%-40.2%-49.1%-35.9%
Free cash flow yield-23.5%-0.9%0.7%1.6%-2.4%0.1%-2.1%-1.7%
Earnings yield1.1%0.9%0.8%0.8%-2.4%-0.6%-1.8%-2.0%
Enterprise value₹231.7M₹171M₹183.5M₹170M₹171.5M₹169.2M₹169.3M₹167.5M
Net debt / EBITDA-5.42×-26.07×0.45×0.52×-0.97×-0.37×-0.12×-0.01×
Cash conversion cycle (days)1159759524995,9922,986939-443