| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2.95 | -256.64× | 1.45× | 0.31× | 30.99× | -21.9% | 3.4% | 0.7% | -0.1% | -0.6% | -8.5% | 23.9% | 0.24× | 4.13× | 0.6× | 1.8× | 0.0% | 6 | — | 2 | C+ | |
| ₹9.75 | 18.43× | 5.46× | 0.75× | 13.35× | 31.3% | 7.6% | 4.9% | 4.0% | 29.4% | 21.9% | -12.2% | 0.22× | 0.49× | 15.2× | 1.82× | 0.0% | 4 | 8.79 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹191.35 | 14.19× | 1.27× | 0.37× | 22.06× | -105.9% | 7.1% | 1.8% | 2.6% | 8.9% | 3.2% | -7.3% | 0.52× | 5.99× | 1.36× | 1.46× | 0.0% | 4 | 3.47 | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹96.40 | -2.75× | 0.36× | 0.84× | -3.99× | -33.5% | -8.2% | -30.5% | -30.5% | -13.2% | -11.3% | -23.8% | 0.11× | -0.82× | -33.4× | 2.88× | 3.5% | 3 | — | 2 | C | |
| Peer median | — | 14.19× | 1.27× | 0.75× | 13.35× | -33.5% | 7.1% | 1.8% | 2.6% | 8.9% | 3.2% | -12.2% | 0.22× | 0.49× | 1.36× | 1.82× | 0.0% | 4 | 6.13 | 3 | — |



