Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-9827.1%
-₹35.02
vs ₹0.36 price
Levered DCF
-₹38.02
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-6.67×395.65×523.85×1,791.67×866.94×3,359.38×-556.99×76.79×
P/B0.41×0.8×6.44×9.96×15.33×15.61×15.68×14.18×
P/S0.3×1.39×7.06×32.12×12.83×25.42×24.67×7.57×
EV / EBITDA-3.87×126.79×273.8×1,225.56×2,024.65×731.79×2,580.99×47.89×
Gross margin1.5%5.8%7.4%3.0%6.5%-16.3%39.9%66.8%
Operating margin-6.5%-0.0%5.4%-4.4%1.0%-24.1%0.6%24.3%
Net margin-4.4%0.4%1.3%1.8%1.5%0.7%-4.4%10.2%
Current ratio25.13×16.78×4.86×6.58×8.64×8×5.48×3.51×
Debt / equity0×0×0.06×0.12×0.41×0.4×0.36×0.21×
Interest coverage-2,007.22×-0.06×8.16×-30.17×0.89×-10.61×0.09×15.18×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-6.1%0.2%1.2%0.6%1.8%0.5%-2.8%19.0%
Return on invested capital-6.6%-0.0%3.3%-0.9%0.6%-8.4%0.3%27.1%
Return on assets-5.8%0.2%1.0%0.5%1.1%0.3%-1.8%13.4%
Free cash flow yield-20.7%-6.3%0.3%-7.5%0.2%0.0%-1.9%-2.9%
Earnings yield-15.0%0.3%0.2%0.1%0.1%0.0%-0.2%1.3%
Enterprise value₹324.9M₹673M₹5.5B₹8.4B₹3.5B₹3.5B₹3.5B₹3.2B
Net debt / EBITDA1.12×-0.41×2.35×14.43×47.18×17.82×56.78×0.47×
Cash conversion cycle (days)77249132484352437667214