| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹56.70 | 19.04× | 2.63× | 2.64× | 12.46× | -86.7% | 44.3% | 15.9% | 13.9% | 13.8% | 10.6% | 0.8% | 0.07× | 0.1× | 25.3× | 1.3× | 0.3% | — | — | 4 | A- | |
| ₹414.05 | 57.28× | 4.93× | 7.15× | 30.84× | -217.5% | 26.2% | 21.7% | 12.5% | 8.6% | 7.1% | -6.2% | 0.41× | 2.02× | 4.14× | 1.9× | 0.1% | 4 | 7.3 | 2 | C+ | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹553.90 | 34.2× | 6.59× | 3.72× | 21.1× | 172.7% | 29.2% | 12.5% | 10.9% | 19.3% | 13.2% | 2.3% | 0.24× | -0.27× | 19.42× | 2.08× | 0.5% | 4 | — | 2 | B- | |
| ₹630.30 | 26.36× | 5.41× | 3.78× | 18.58× | 32.1% | 36.7% | 18.2% | 14.3% | 20.5% | 19.1% | 2.5% | 0× | -0.32× | 295.82× | 2.65× | 1.0% | 5 | 11.12 | 4 | A | |
| ₹409.30 | 103.33× | 1.75× | 1.91× | 14.42× | -133.0% | 18.8% | 11.1% | 1.9% | 1.7% | 4.1% | -11.7% | 0.74× | 4.11× | 1.26× | 1.47× | 0.0% | 2 | 2.58 | 1 | D+ | |
| Peer median | — | 34.2× | 4.93× | 3.78× | 18.58× | -133.0% | 29.2% | 18.2% | 12.5% | 16.2% | 13.2% | -4.5% | 0.24× | 0.2× | 17.6× | 2.08× | 0.1% | 4 | 7.3 | 2 | — |





