| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹21.94 | 32.69× | 7.1× | 0.94× | 19.11× | -4892.8% | 17.9% | 3.8% | 2.9% | 21.7% | 11.9% | 4.9% | 1.42× | 2.91× | 2.53× | 0.86× | 0.0% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹399.95 | 25.1× | 2.19× | 1.29× | 13.9× | 280.4% | 17.6% | 8.0% | 5.1% | 8.7% | 7.6% | 2.6% | 0.3× | 1.4× | 7.06× | 1.58× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹59.63 | 14.73× | 0.43× | 0.36× | 9.52× | 374.0% | 27.9% | 8.0% | 2.5% | 2.9% | 2.1% | -17.3% | 1.23× | 7.02× | 0.69× | 1.4× | 0.3% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 19.91× | 1.31× | 0.82× | 11.71× | 327.2% | 22.8% | 8.0% | 3.8% | 5.8% | 4.8% | -7.4% | 0.77× | 4.21× | 3.88× | 1.49× | 0.2% | 4 | — | 3 | — |


