Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-69.1%
₹3.01
vs ₹9.76 price
Levered DCF
₹8.36
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E49.26×21.02×2×0.64×1.59×1.69×-0.19×17.27×
P/B6.09×1.17×0.17×0.08×0.14×0.12×0.1×0.1×
P/S3.58×0.18×0.02×0.01×0.02×0.02×0.01×0.01×
EV / EBITDA30.37×8.96×4.56×6.74×6.94×5.36×-10.25×9.41×
Gross margin13.6%6.1%2.7%3.7%6.3%7.8%0.3%5.1%
Operating margin11.3%3.1%2.3%2.3%3.9%4.6%-3.5%2.8%
Net margin7.3%0.9%0.8%1.0%1.1%1.0%-7.2%0.1%
Current ratio5.89×1.56×1.3×1.29×1.34×1.59×1.08×1.16×
Debt / equity0×0.79×1.05×2.06×2.08×1.69×2.52×2.37×
Interest coverage10.61×1.37×1.6×1.77×1.41×1.39×-0.93×1.03×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.4%5.6%8.7%12.7%8.5%7.0%-53.4%0.6%
Return on invested capital13.6%10.6%11.7%9.2%9.5%9.1%-7.3%3.6%
Return on assets10.9%2.5%2.5%3.3%2.0%2.4%-12.9%0.1%
Free cash flow yield22.2%31.8%562.1%-112.7%-220.1%734.4%1351.1%-461.4%
Earnings yield2.0%4.8%50.1%157.1%62.7%58.8%-523.0%5.7%
Enterprise value₹605.3M₹167.8M₹100.8M₹160.3M₹144.1M₹108.7M₹146.7M₹212.3M
Net debt / EBITDA-0.2×3.49×3.91×6.48×6.51×5.01×-9.85×9.03×
Cash conversion cycle (days)107745374121118141120