Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RAK.Vthis companyRackla Metals Inc.	CA$0.23	-2.25×	1.14×	0×	-0.52×	-64.5%	0.0%	0.0%	0.0%	-53.6%	-61.9%	-51.7%	0.01×	1.64×	-493.33×	37.76×	0.0%	1	11.16	2	C
BAU.VBlue Star Gold Corp.	CA$0.16	-5.8×	5.96×	0×	-6.81×	-100.5%	0.0%	0.0%	0.0%	-102.9%	-57.2%	-15.9%	0.55×	-0.02×	-9.76×	0.9×	0.0%	2	-13.22	1	D+
BRAU.VBig Ridge Gold Corp.	CA$0.60	-37.19×	10.81×	0×	-24.44×	-98.6%	0.0%	0.0%	0.0%	-29.0%	-38.1%	-2.2%	0×	0.55×	0×	3.66×	0.0%	2	25.18	1	D+
CANX.VCANEX Metals Inc.	CA$0.35	-42.31×	2.9×	0×	-41.48×	-98.9%	0.0%	0.0%	0.0%	-6.8%	-8.2%	-1.2%	0×	1.35×	-126.22×	2.9×	0.0%	1	23.25	1	C-
GGO.VGalleon Gold Corp.	CA$1.18	-23.53×	2.27×	0×	-34.45×	-123.4%	0.0%	0.0%	0.0%	-9.6%	-5.1%	-2.9%	0.64×	-7.31×	-1.51×	1.72×	0.0%	1	0.67	1	C-
GLDC.VCassiar Gold Corp.	CA$0.29	-5.09×	3.09×	0×	-4.53×	-91.2%	0.0%	0.0%	0.0%	-60.6%	-53.0%	-19.1%	0×	0.72×	0×	2.08×	0.0%	1	-3.83	1	C-
Peer median	—	-23.53×	3.09×	0×	-24.44×	-98.9%	0.0%	0.0%	0.0%	-29.0%	-38.1%	-2.9%	0×	0.55×	-1.51×	2.08×	0.0%	1	0.67	1	—