| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹58.01 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹181.90 | 18.76× | 1.51× | 0.88× | 7.08× | -121.3% | 40.3% | 5.2% | 4.7% | 8.1% | 5.9% | 4.2% | 0.12× | 0.51× | 13.16× | 1.39× | 0.0% | — | — | 2 | C | |
| ₹32.54 | 19.67× | 0.52× | 0.39× | 11.06× | -291.9% | 33.9% | 2.4% | 2.0% | 2.7% | 1.9% | 5.9% | 0.68× | 5.81× | 0.69× | 0.78× | 0.0% | 2 | — | 3 | B- | |
| ₹40.46 | 19.42× | 3.21× | 7.2× | 11.44× | 21.5% | 100.0% | 54.6% | 37.1% | 16.6% | 12.5% | 7.9% | 0.13× | 0.37× | 13.59× | 4.23× | 5.8% | 4 | — | 3 | B | |
| ₹9.76 | 88.4× | 0.3× | 0.35× | 8.17× | -585.1% | 15.0% | 2.3% | 0.4% | 0.3% | 1.3% | 1.2% | 0.39× | 4.6× | 0.63× | 1.87× | 0.5% | 4 | — | 3 | B- | |
| ₹16.29 | 13.43× | 1.41× | 0.29× | 8.59× | -9681.3% | 9.4% | 3.4% | 2.1% | 10.5% | 4.5% | -8.2% | 1.51× | 4.42× | 1.64× | 1.33× | 4.7% | 3 | — | 3 | B+ | |
| Peer median | — | 19.42× | 1.41× | 0.39× | 8.59× | -291.9% | 33.9% | 3.4% | 2.1% | 8.1% | 4.5% | 4.2% | 0.39× | 4.42× | 1.64× | 1.39× | 0.5% | 4 | — | 3 | — |





