Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-563.3%
-₹55.36
vs ₹11.95 price
Levered DCF
-₹59.03
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.53×-1.6×-13.15×-2.77×-205.94×-2.06×-2.38×7.02×
P/B-0.28×-0.18×-0.1×-0.07×-0.12×-0.07×-0.13×-0.19×
P/S31.42×119.18×6.62×4.14×5.25×9.11×18.37×43.63×
EV / EBITDA-68.8×-51.96×44.69×-29.09×155.88×-14.26×-10.29×16.86×
Gross margin-83.2%27.2%-69.9%36.7%9.8%30.1%-377.3%-970.9%
Operating margin-207.9%-1474.5%-36.6%-101.2%-38.9%-400.5%-452.9%-1436.4%
Net margin-1241.8%-7455.8%-50.2%-149.4%-2.5%-442.6%-768.4%624.2%
Current ratio0.06×0.16×0.08×0.1×0.64×0.26×0.71×0.64×
Debt / equity-1×-1.09×-0.73×-0.41×-0.4×-0.36×-0.41×-0.49×
Interest coverage-0.2×-0.25×-0.21×-2.04×-2.27×-9.8×-9.24×-4.71×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.2%11.5%0.7%2.5%0.1%3.4%5.6%-2.7%
Return on invested capital-334.7%-24.8%1342.1%108.6%-2.4%67.2%-171.3%-43.8%
Return on assets-149.2%-69.8%-10.1%-35.6%-0.8%-81.6%-52.8%11.2%
Free cash flow yield-39.2%-143.0%-305.2%-36.2%-29.7%-11.1%-29.8%-12.1%
Earnings yield-39.5%-62.6%-7.6%-36.1%-0.5%-48.6%-41.8%14.3%
Enterprise value₹828.7M₹692.4M₹447.8M₹258.7M₹269.5M₹226.7M₹273M₹323.4M
Net debt / EBITDA-53.46×-43.77×39.33×-24.89×120.21×-11.93×-7.72×12.22×
Cash conversion cycle (days)36940-38-128-56-47423362