| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹112.21 | 7× | 0.87× | 0.41× | 5.71× | -306.8% | 27.0% | 8.9% | 5.9% | 12.5% | 10.3% | -3.7% | 0.33× | 1.56× | 7.46× | 1.84× | 0.4% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.86 | 49.2× | 0.57× | 0.35× | 8.06× | 337.2% | 19.1% | 4.7% | 0.7% | 1.2% | 4.3% | 9.4% | 0.58× | 3.89× | 1.1× | 1.53× | 1.6% | 6 | 1.45 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹239.95 | 14.24× | 1.73× | 0.68× | 8.3× | -382.9% | 16.0% | 7.1% | 4.8% | 12.2% | 10.4% | -1.6% | 0.29× | 1.15× | 4.73× | 1.55× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 31.72× | 1.15× | 0.52× | 8.18× | -22.8% | 17.5% | 5.9% | 2.8% | 6.7% | 7.3% | 3.9% | 0.43× | 2.52× | 2.91× | 1.54× | 0.8% | 5 | 1.45 | 3 | — |


