Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-505.7%
-₹72.30
vs ₹17.82 price
Levered DCF
-₹49.26
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-2.02
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.09×-0.7×-0.95×-4.76×5.5×-4.33×4.59×0.58×
P/B-0.25×-0.26×-0.99×31.73×2.34×4.02×1.35×2.99×
P/S10.19×1.74×0.33×0.34×0.18×0.16×0.08×0.09×
EV / EBITDA-21.64×-5.44×-5.01×-95.57×4.27×16.51×3.42×1.69×
Gross margin-377.7%-116.9%-3.9%11.5%13.9%12.7%16.0%16.2%
Operating margin-500.5%-216.8%-37.9%-10.7%-3.6%-58.4%2.8%4.6%
Net margin-488.2%-247.2%-34.4%-7.2%3.3%-3.6%1.6%15.2%
Current ratio0.1×0.17×0.25×0.38×0.5×1.03×0.67×0.91×
Debt / equity-1×-1.36×-2.49×40.93×3.52×14.26×4.3×8.9×
Interest coverage0×-12.14×-7.73×-6.98×-1.25×-14.17×0.58×1.33×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.0%36.5%104.9%-667.2%42.5%-92.8%29.4%511.7%
Return on invested capital-39.8%-65.9%-63.8%-20.5%-8.6%-87.2%8.0%13.9%
Return on assets-11.1%-24.9%-26.6%-7.0%3.2%-3.3%1.7%19.5%
Free cash flow yield-45.1%32.2%-90.1%-55.8%81.6%-144.3%-24.6%88.6%
Earnings yield-47.9%-142.1%-105.5%-21.0%18.2%-23.1%21.8%171.0%
Enterprise value₹600.7M₹628.8M₹632.8M₹597.4M₹360.5M₹637.2M₹384.1M₹571.5M
Net debt / EBITDA-17.02×-4.44×-3.55×-53.57×2.56×12.8×2.6×1.26×
Cash conversion cycle (days)-1,352-477-31-78-114-16-67-18