| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹221.05 | 20.35× | 3.31× | 0.76× | 12.05× | -482.1% | 24.2% | 6.5% | 3.7% | 16.3% | 11.9% | -0.8% | 0.58× | 1.8× | 5.09× | 1.68× | 0.0% | 4 | — | 2 | C+ | |
| ₹522.00 | 58.54× | 4.09× | 1.46× | 24.57× | -153.3% | 28.9% | 4.4% | 2.5% | 7.0% | 8.3% | -0.5% | 0.06× | 0.3× | 6.57× | 2.59× | 0.0% | 3 | 10.95 | 1 | D+ | |
| ₹162.21 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹172.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹41.53 | 25.68× | 1.33× | 0.89× | 10.8× | -92.4% | 10.0% | 7.9% | 3.5% | 5.2% | 5.8% | -2.0% | 0.45× | 2.7× | 2.58× | 2.04× | 0.0% | 6 | 4.56 | 2 | C+ | |
| ₹177.95 | 5.82× | 1.07× | 1.22× | 9.58× | -5.1% | 36.2% | 5.3% | 21.0% | 18.3% | 3.4% | 15.8% | 0.01× | 0.07× | 12.45× | 9.88× | 0.0% | 6 | 4.57 | 4 | A+ | |
| Peer median | — | 25.68× | 1.33× | 1.22× | 10.8× | -92.4% | 28.9% | 5.3% | 3.5% | 7.0% | 5.8% | -0.5% | 0.06× | 0.3× | 6.57× | 2.59× | 0.0% | 6 | 4.57 | 2 | — |




