| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹840.75 | 31.13× | 2.69× | 2.41× | 19.57× | -211.6% | 41.3% | 7.7% | 7.7% | 8.6% | 4.2% | 1.0% | 0.48× | 2.81× | 1.66× | 0.54× | 0.2% | 5 | — | 2 | C | |
| ₹1,234.90 | 11.02× | 1.15× | 0.91× | 8.27× | 371.0% | 35.1% | 6.7% | 8.3% | 10.4% | 7.8% | -11.8% | 0.02× | -0.05× | 27.43× | 1.97× | 0.6% | 4 | 2.82 | 3 | B | |
| ₹389.55 | 20.95× | 1.67× | 2.45× | 13.95× | -87.1% | 45.8% | 6.3% | 11.7% | 8.0% | 3.3% | -0.8% | 0.01× | -0.01× | 11.43× | 1.05× | 0.5% | 5 | 3.2 | 3 | B | |
| ₹814.90 | 11.52× | 0.87× | 0.67× | 6.83× | 255.1% | 51.5% | 9.2% | 5.8% | 7.6% | 5.1% | 4.2% | 0.46× | 2.3× | 3.35× | 1.26× | 1.2% | 6 | — | 3 | B+ | |
| ₹1,466.30 | 29.3× | 1.86× | 2.25× | 12.37× | -9.8% | 46.0% | 11.7% | 7.7% | 6.3% | 4.9% | -0.5% | 0.41× | 2.19× | 3.61× | 1.54× | 0.5% | 4 | 1.44 | 2 | C+ | |
| ₹482.60 | 26.74× | 1.02× | 1.2× | 14.68× | -673.8% | 38.9% | 6.5% | 4.5% | 3.8% | 2.2% | -19.0% | 1× | 6.82× | 1.5× | 0.83× | 0.1% | 5 | — | 2 | C | |
| Peer median | — | 20.95× | 1.15× | 1.2× | 12.37× | -9.8% | 45.8% | 6.7% | 7.7% | 7.6% | 4.9% | -0.8% | 0.41× | 2.19× | 3.61× | 1.26× | 0.5% | 5 | 2.82 | 3 | — |





