| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹318.40 | 6.61× | 0.45× | 1.13× | 8.68× | 78.7% | 34.0% | 11.3% | 17.1% | 6.8% | 3.5% | 8.0% | 0.04× | 0.24× | 11.95× | 2.55× | 0.4% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹304.95 | -1.38× | -0.62× | 5.91× | -13.74× | -360.7% | -125.6% | -198.2% | -429.8% | 45.0% | -33.9% | -1.7% | -1.59× | -9.85× | -0.72× | 1.43× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹309.10 | 15.94× | 1.37× | 1.97× | 10.08× | 32.6% | 23.6% | 17.8% | 12.4% | 8.6% | 7.5% | -9.4% | 0.15× | 0.62× | 9.83× | 5.14× | 0.6% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 7.28× | 0.37× | 3.94× | -1.83× | -164.1% | -51.0% | -90.2% | -208.7% | 26.8% | -13.2% | -5.5% | -0.72× | -4.61× | 4.55× | 3.28× | 0.3% | 2 | — | 2 | — |


