| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹529.20 | 30.75× | 3.68× | 1.84× | 8.87× | -279.0% | 40.8% | 8.3% | 6.0% | 12.0% | 10.8% | 4.7% | 0.12× | -0.59× | 14.42× | 1.03× | 0.0% | 4 | 4.2 | 2 | B- | |
| ₹960.30 | 17.18× | 6.55× | 3.08× | 9.27× | 117.3% | 24.2% | 24.2% | 17.9% | 38.1% | 33.4% | 5.9% | 0.06× | -0.2× | 18.56× | 2.55× | 7.7% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹188.11 | 17.9× | 0.83× | 1.78× | 5.9× | -1666.1% | 26.3% | 13.5% | 9.9% | 4.6% | 3.5% | -0.8% | 0.25× | 1.19× | 3.56× | 2.61× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹669.90 | -95.32× | 2.71× | 7.18× | 61.49× | -133.0% | 13.1% | -16.9% | -7.5% | -2.8% | -4.7% | -9.3% | 0.14× | 1.64× | -9.61× | 2.62× | 0.0% | 4 | — | 1 | D+ | |
| Peer median | — | 17.18× | 2.71× | 3.08× | 9.27× | -133.0% | 24.2% | 13.5% | 9.9% | 4.6% | 3.5% | -0.8% | 0.14× | 1.19× | 3.56× | 2.61× | 0.0% | 4 | — | 2 | — |



