Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-99.7%
₹0.12
vs ₹36.00 price
Levered DCF
₹0.91
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-29.51×-41.92×-4.67×-4.31×-29.52×5.71×-5.08×-6.52×
P/B2.79×0.71×0.68×0.42×0.93×0.09×0.05×0.17×
P/S26.75×5.33×0.71×0.79×1.6×0.55×0.25×0.44×
EV / EBITDA-14.06×-7.62×-3.43×-3.38×-12.29×-4.45×-2.26×-2.73×
Gross margin1.6%-0.4%-6.7%-9.5%-0.3%20.4%9.0%3.1%
Operating margin-49.7%-45.7%-12.0%-17.4%-6.9%3.4%-7.1%-6.0%
Net margin-90.6%-12.5%-15.2%-18.3%-5.5%9.7%-5.1%-6.7%
Current ratio24.95×28.72×33.05×11.26×9.55×56.56×3.62×13.68×
Debt / equity0×0×0×0.04×0.06×0×0.07×0.04×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-9.5%-1.7%-14.5%-9.8%-3.2%1.6%-1.1%-2.6%
Return on invested capital-5.1%-6.0%-11.2%-8.7%-3.7%0.5%-1.3%-2.1%
Return on assets-8.9%-1.6%-13.7%-8.9%-2.9%1.4%-0.8%-2.4%
Free cash flow yield-2.1%-4.6%11.1%-45.1%-34.0%2.4%-127.8%-56.9%
Earnings yield-3.4%-2.3%-21.4%-23.2%-3.4%17.8%-20.2%-15.4%
Enterprise value₹242M₹73M₹70.5M₹60.3M₹141.3M₹17.5M₹21.4M₹38.1M
Net debt / EBITDA2.93×0.62×0.36×-0.3×-0.75×-0.04×-1.25×-0.49×
Cash conversion cycle (days)-226032186136111122