| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹401.30 | 10.85× | 1.36× | 1.59× | 14.7× | 171.1% | 19.7% | 9.4% | 14.7% | 12.5% | 4.6% | -11.9% | 0.27× | 1.92× | 2.36× | 1.57× | 0.0% | 5 | — | 3 | B+ | |
| ₹293.65 | 17.24× | 3.56× | 1.28× | 10.47× | -802.1% | 28.7% | 11.5% | 7.4% | 20.6% | 15.9% | 2.1% | 0.42× | 0.13× | 7.03× | 1.38× | 0.0% | 3 | 3.02 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹18.54 | 18.31× | 1.42× | 0.76× | 4.99× | -19.2% | 27.7% | 13.5% | 4.2% | 7.8% | 9.1% | -1.2% | 0.48× | 0.78× | 1.15× | 1.15× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹417.75 | 8.36× | 0.96× | 0.57× | 4.09× | 112.3% | 12.7% | 11.0% | 6.8% | 11.5% | 10.8% | 8.5% | 0.18× | 0.47× | 3.74× | 1.62× | 0.9% | 4 | — | 3 | B+ | |
| Peer median | — | 17.24× | 1.42× | 0.76× | 4.99× | -19.2% | 27.7% | 11.5% | 6.8% | 11.5% | 10.8% | 2.1% | 0.42× | 0.47× | 3.74× | 1.38× | 0.0% | 3 | 3.02 | 3 | — |



