Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RAMPthis companyLiveRamp Holdings, Inc.	$38.50	11.53×	1.7×	2.04×	11.7×	33.7%	70.7%	10.9%	18.0%	15.0%	8.5%	10.1%	0.03×	-3.14×	0×	2.47×	0.0%	7	7.57	5	A+
DVDoubleVerify Holdings, Inc.	$13.56	36.9×	1.65×	2.49×	12.07×	-1.6%	82.2%	10.6%	6.8%	4.5%	3.9%	9.3%	0.09×	-1.13×	45.7×	4.27×	0.0%	7	7.43	4	A-
EVTCEVERTEC, Inc.	$33.79	13.1×	2.98×	1.99×	7.77×	215.0%	49.7%	20.0%	15.2%	22.8%	8.7%	7.3%	1.82×	2.39×	2.73×	2.07×	0.7%	5	1.87	3	B+
FIVNFive9, Inc.	$29.14	39.31×	1.98×	1.35×	17.96×	-25.1%	54.7%	2.8%	3.4%	5.0%	1.8%	12.9%	1.08×	5.09×	2.32×	4.09×	0.0%	6	2.54	3	B
IEIvanhoe Electric Inc.	$8.10	-20.23×	5.13×	658.03×	-16.92×	-91.5%	-1976.6%	-3422.2%	-3263.7%	-25.4%	-23.9%	-4.4%	0.09×	1.18×	-26.81×	3.34×	0.0%	3	12.66	2	C
MQMarqeta, Inc.	$18.63	-158.33×	2.88×	3.51×	89.29×	-125.2%	70.0%	-7.4%	-2.2%	-1.8%	-5.9%	7.3%	0.03×	-69.39×	0×	1.65×	0.0%	7	1.65	3	B
Peer median	—	13.1×	2.88×	2.49×	12.07×	-25.1%	54.7%	2.8%	3.4%	4.5%	1.8%	7.3%	0.09×	1.18×	2.32×	3.34×	0.0%	6	2.54	3	—