| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹517.80 | 25.18× | 4.65× | 0.52× | 12.22× | -152.7% | 7.5% | 4.4% | 2.1% | 18.5% | 12.3% | -12.7% | 1.17× | 2.41× | 2.69× | 1.15× | 0.4% | 4 | 5.07 | 2 | B- | |
| ₹14,205.00 | 40.63× | 7.36× | 1.73× | 20.92× | -30.0% | 18.4% | 7.5% | 4.3% | 18.1% | 20.0% | -0.1% | 0.18× | 0.12× | 3.92× | 1.45× | 0.5% | 5 | 7.58 | 3 | B+ | |
| ₹72.96 | 8.78× | 1.71× | 0.19× | 6.3× | -90.3% | 7.7% | 4.2% | 2.1% | 19.5% | 14.1% | 2.0% | 1.01× | 2.33× | 2.75× | 1.67× | 0.0% | 5 | 5.6 | 1 | D+ | |
| ₹1,232.40 | 16.64× | 1.95× | 1.88× | 11.85× | 71.2% | 14.4% | 8.9% | 11.3% | 11.7% | 6.5% | -0.8% | 0× | -0.15× | 320.06× | 8.42× | 1.0% | 5 | — | 2 | B- | |
| ₹52.33 | 33.19× | 2.97× | 0.64× | 18.19× | 2044.8% | 7.9% | 3.8% | 1.9% | 8.9% | 6.1% | 1.8% | 0.83× | 3.94× | 2.68× | 1.62× | 0.0% | 6 | — | 2 | C+ | |
| ₹51.22 | 16.87× | 0.95× | 0.39× | 9.69× | -300.4% | 14.6% | 4.0% | 2.3% | 5.6% | 5.7% | -5.7% | 0.25× | 2× | 4.12× | 2.54× | 0.0% | 3 | — | 3 | B | |
| Peer median | — | 16.87× | 1.95× | 0.64× | 11.85× | -30.0% | 14.4% | 4.2% | 2.3% | 11.7% | 6.5% | -0.1% | 0.25× | 2× | 3.92× | 1.67× | 0.0% | 5 | 6.59 | 2 | — |





