Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-69.9%
₹21.39
vs ₹71.05 price
Levered DCF
₹21.39
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
284.11
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E3.86×5.7×2.47×-119.17×49.88×17.58×73.97×555.7×
P/B1.42×1.16×0.75×0.66×0.67×0.67×0.71×0.99×
P/S0×4.24×16.03×14.23×19.95×21.5×22.57×31.34×
EV / EBITDA-35.44×1.37×15.75×327.42×50.51×188.35×22.87×29.96×
Gross margin0.0%96.4%59.4%100.0%75.2%76.0%100.0%100.0%
Operating margin0.0%89.5%28.0%4.5%39.0%11.2%69.3%51.0%
Net margin0.0%74.4%648.9%-11.9%40.3%122.1%30.2%5.6%
Current ratio0×188.43×88.12×21.26×0×0×1.99×11.72×
Debt / equity0×0×0×0.12×0×0×0×0×
Interest coverage0×0×462.67×33×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity36.8%20.4%30.6%-0.5%1.4%3.8%0.9%0.2%
Return on invested capital-4.9%20.4%0.9%0.2%1.3%0.3%2.2%0.9%
Return on assets36.7%20.3%30.2%-0.5%1.4%3.8%0.9%0.2%
Free cash flow yield-24.4%-1.3%0.1%2.0%1.7%5.3%1.7%-1.0%
Earnings yield25.9%17.5%40.5%-0.8%2.0%5.7%1.3%0.2%
Enterprise value₹227.1M₹44.7M₹22.7M₹72M₹63.8M₹64M₹63.9M₹63M
Net debt / EBITDA10.03×-3.36×-39.53×39.79×-0.55×-1.32×-0.21×-0.73×
Cash conversion cycle (days)002,965003,08400