| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹12.51 | 7.61× | 0.3× | 0.1× | 4.39× | 73.3% | 15.5% | 0.2% | 1.4% | 4.0% | 0.2% | 33.1% | 0.54× | 2.65× | 0.09× | 1.21× | 0.0% | 5 | — | 3 | B | |
| ₹231.00 | 14.76× | 1.34× | 0.37× | 7.73× | 6.1% | 22.9% | 6.2% | 2.5% | 9.1% | 7.9% | 0.4% | 0.83× | 2.93× | 2.4× | 1.55× | 0.9% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹31.76 | 4.33× | 0.59× | 0.35× | 5.47× | 253.5% | 24.6% | 9.8% | 8.1% | 13.6% | 7.3% | 13.5% | 0.64× | 2.8× | 5.53× | 1.21× | 0.0% | 4 | — | 3 | B+ | |
| ₹22.77 | 28.69× | 0.64× | 0.77× | 15.81× | -29.1% | 7.3% | -12.3% | 2.7% | 2.2% | 19.4% | -20.9% | 0.24× | 4.26× | -6.76× | 2.13× | 0.0% | 3 | — | 2 | C | |
| ₹3,165.00 | 6.62× | 0.59× | 7.58× | -116.12× | -90.1% | 21.7% | -15.1% | 114.4% | 8.9% | -1.1% | -0.5% | 0× | 0.25× | -280.77× | 3.96× | 1.0% | 3 | — | 3 | B- | |
| Peer median | — | 10.69× | 0.62× | 0.57× | 6.6× | -11.5% | 22.3% | -3.1% | 5.4% | 9.0% | 7.6% | -0.1% | 0.44× | 2.87× | -2.18× | 1.84× | 0.4% | 3 | — | 3 | — |




