| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €40.45 | 19.5× | 1.42× | 0.25× | 8.5× | 2.2% | 18.7% | 2.2% | 1.3% | 7.5% | 5.2% | 14.1% | 0.48× | 1.79× | 5.39× | 1.21× | 5.1% | 6 | 3.05 | 4 | A- | |
| €6.95 | 128.26× | 1.45× | 0.32× | 9.04× | 436.5% | 15.7% | 1.4% | 0.3% | 1.1% | 1.7% | 7.2% | 0.39× | 0.28× | 3.4× | 2.39× | 7.1% | 6 | 3.6 | 3 | B | |
| Peer median | — | 128.26× | 1.45× | 0.32× | 9.04× | 436.5% | 15.7% | 1.4% | 0.3% | 1.1% | 1.7% | 7.2% | 0.39× | 0.28× | 3.4× | 2.39× | 7.1% | 6 | 3.6 | 3 | — |

