Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RAP1V.HEthis companyRapala VMC Corporation	€1.57	-5.57×	0.44×	0.22×	6×	731.0%	55.3%	6.6%	-2.2%	-4.4%	6.3%	2.4%	1.05×	4×	1.79×	2.19×	0.0%	7	2.15	2	C+
DUELL.HEDuell Oyj	€2.24	-10.47×	0.19×	0.14×	9.64×	405.9%	22.5%	0.5%	-1.3%	-1.8%	0.5%	9.5%	0.5×	6.8×	0.15×	3.36×	0.0%	6	1.52	3	B-
FONDIA.HEFondia Oyj	€4.65	32.93×	7.62×	0.77×	9.25×	-26.8%	29.1%	4.1%	2.4%	23.4%	21.9%	-5.6%	0.09×	-0.04×	0×	1.04×	6.1%	7	6.4	3	B+
HONBS.HEHonkarakenne Oyj	€2.40	-4.11×	1.77×	0.46×	-9.96×	-80.0%	1.9%	-10.8%	-11.0%	-42.7%	-28.1%	-9.4%	0.36×	-0.54×	-10×	0.9×	0.0%	3	1.73	2	C
KAMUX.HEKamux Oyj	€1.27	-37.61×	0.83×	0.1×	7.6×	851.9%	2.0%	0.1%	-0.3%	-2.2%	0.2%	51.9%	0.5×	2.13×	0.14×	2.66×	3.2%	7	5.68	3	B+
MARAS.HEMartela Oyj	€0.58	-0.96×	-1.69×	0.04×	3.45×	747.4%	38.4%	-1.3%	-3.7%	175.0%	-6.3%	109.4%	-10.48×	2.91×	-0.58×	0.75×	0.0%	3	1.08	2	C
Peer median	—	-4.11×	0.83×	0.14×	7.6×	405.9%	22.5%	0.1%	-1.3%	-1.8%	0.2%	9.5%	0.36×	2.13×	0×	1.04×	0.0%	6	1.73	3	—