| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.98 | -3.95× | -28.35× | 3.37× | -6.56× | -2636.3% | 83.8% | -79.5% | -85.4% | 718.8% | -43.5% | -20.8% | -15.95× | -1.78× | -8.63× | 2.48× | 0.0% | 2 | -5.22 | 2 | B- | |
| $2.48 | 3.93× | 1.75× | 47.95× | 2.87× | -76.4% | 73.7% | -1536.9% | 1223.1% | 44.7% | -44.0% | -30.2% | 0.16× | -0.68× | -23.92× | 6.93× | 0.0% | 2 | -3.55 | 2 | C | |
| $75.34 | -20.18× | -7.27× | 30.05× | -25.49× | -271.4% | 94.4% | -113.3% | -145.3% | 35.1% | -108.5% | -3.0% | -1.31× | -3.19× | -10.72× | 2.62× | 0.0% | 2 | -0.07 | 2 | C | |
| $56.07 | 32.65× | 1.87× | 3.54× | 18.73× | -87.5% | 77.1% | 16.6% | 10.8% | 5.7% | 5.6% | 6.4% | 0.11× | -1.17× | 48.95× | 5.21× | 0.0% | 3 | 0.33 | 3 | B | |
| $12.43 | -3.1× | 0.86× | 5.1× | -2.99× | -184.8% | 91.1% | -187.2% | -164.4% | -27.7% | -30.2% | -25.1% | 0.04× | 0.29× | 0× | 9.39× | 0.0% | 3 | 1.71 | 2 | C | |
| $9.34 | -5.6× | -110.38× | 7.86× | -7.4× | -554.4% | 94.0% | -130.2% | -140.3% | 1971.4% | -70.9% | -7.8% | -15.31× | -0.25× | -8.69× | 0.75× | 0.0% | 6 | 4.07 | 3 | B | |
| Peer median | — | -3.1× | 0.86× | 7.86× | -2.99× | -184.8% | 91.1% | -130.2% | -140.3% | 35.1% | -44.0% | -7.8% | 0.04× | -0.68× | -8.69× | 5.21× | 0.0% | 3 | 0.33 | 2 | — |





