| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹54.00 | 27.87× | 0.74× | 1.11× | 9.98× | -41.6% | 21.3% | 8.0% | 4.0% | 2.7% | 2.9% | 8.1% | 0.08× | 0.61× | 3.19× | 0.7× | 0.0% | 3 | — | 2 | C+ | |
| ₹28.95 | 176.25× | -1.2× | 0.24× | 14.83× | 1264.3% | 19.5% | 0.1% | 0.1% | -0.7% | 0.2% | -13.0% | -2.62× | 10.09× | 0.02× | 0.59× | 0.0% | 2 | — | 1 | D+ | |
| ₹3.99 | 13.03× | 0.56× | 11.34× | 10.29× | -75.7% | 60.2% | 37.0% | 88.0% | 4.3% | 1.4% | -12.7% | 0.08× | 1.21× | 2.47× | 18.04× | 0.0% | 3 | 4.21 | 3 | B+ | |
| ₹10.44 | 8.69× | 0.92× | 0.34× | 5.43× | -12.9% | 27.7% | 7.8% | 3.9% | 10.6% | 9.7% | 20.8% | 0.6× | 2.14× | 2.63× | 1.15× | 0.0% | 7 | 2.35 | — | — | |
| ₹16.68 | -160.91× | 2.24× | 1.79× | 30.58× | -189.8% | 26.6% | 2.9% | -1.1% | -1.4% | -2.2% | 1.6% | 1.09× | 9.36× | 0.54× | 1.43× | 0.0% | 4 | — | 1 | C- | |
| ₹17.80 | 86.82× | 0.41× | 0.62× | 9.62× | 102.2% | 43.5% | 9.1% | 0.7% | 0.5% | 3.7% | 15.3% | 0.57× | 5.4× | 1.02× | 2.11× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 13.03× | 0.56× | 0.62× | 10.29× | -12.9% | 27.7% | 7.8% | 0.7% | 0.5% | 1.4% | 1.6% | 0.57× | 5.4× | 1.02× | 1.43× | 0.0% | 3 | 3.28 | 2 | — |





