Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RATEGAIN.NSthis companyRateGain Travel Technologies Limited	₹701.30	29.12×	2.82×	3.1×	17.67×	113.0%	61.0%	14.1%	10.7%	9.7%	6.3%	4.1%	0.47×	2.13×	8.15×	1.41×	0.0%	5	—	3	B-
ACCELYA.NSAccelya Solutions India Limited	₹960.30	17.18×	6.55×	3.08×	9.27×	117.3%	24.2%	24.2%	17.9%	38.1%	33.4%	5.9%	0.06×	-0.2×	18.56×	2.55×	7.7%	4	—	3	B
THOMASCOOK.NSThomas Cook (India) Limited	₹101.35	19.11×	1.64×	0.5×	8.42×	256.3%	11.5%	3.2%	2.6%	8.6%	4.7%	13.1%	0.21×	-1.29×	2.86×	0.86×	0.7%	4	—	2	C
Peer median	—	18.15×	4.1×	1.79×	8.85×	186.8%	17.9%	13.7%	10.3%	23.4%	19.1%	9.5%	0.14×	-0.74×	10.71×	1.7×	4.2%	4	—	3	—