| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹364.60 | 11.75× | 1.13× | 0.71× | 8.2× | -386.3% | 12.9% | 8.1% | 6.0% | 9.6% | 7.2% | -23.7% | 0.5× | 2× | 4.24× | 1.71× | 0.0% | 3 | 4.92 | 3 | B- | |
| ₹390.00 | 17.21× | 0.59× | 0.52× | 9.94× | -124.8% | 19.8% | 4.4% | 3.0% | 3.4% | 2.6% | -11.4% | 0.32× | 3.49× | 2.2× | 1.63× | 0.3% | 3 | — | 2 | C+ | |
| ₹50.89 | 7.44× | 0.75× | 0.91× | 5.34× | -91.9% | 45.4% | 17.0% | 12.2% | 10.1% | 6.8% | -35.9% | 0.46× | 1.98× | 5.98× | 1.6× | 1.6% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹375.70 | 15.51× | 2.02× | 3.62× | 17.38× | -44.5% | 37.6% | 19.0% | 23.3% | 13.0% | 7.9% | 12.2% | 0× | -0.28× | 620.3× | 20.85× | 0.4% | 4 | 45.45 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.51× | 0.75× | 0.91× | 9.94× | -91.9% | 37.6% | 17.0% | 12.2% | 10.1% | 6.8% | -11.4% | 0.32× | 1.98× | 5.98× | 1.63× | 0.4% | 4 | 45.45 | 2 | — |



