| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.16 | 16.95× | 2.78× | 3.73× | 11.91× | 148.8% | 72.6% | 26.9% | 22.3% | 16.6% | 14.3% | 6.9% | 0.01× | -0.23× | 0× | 9.31× | 0.0% | 6 | 11.25 | 5 | A+ | |
| $4.82 | -2.3× | 0.8× | 0.16× | -6,295.84× | 537.1% | 35.6% | -0.8% | -6.9% | -35.0% | -1.1% | -5.7% | 2.62× | -4,651.06× | -3.22× | 0.77× | 0.0% | 2 | 1.41 | 2 | B- | |
| $14.44 | -0.75× | -0.72× | 0.07× | -64.94× | -669.7% | 8.9% | -1.0% | -8.6% | 94.0% | -2.2% | -15.8% | -5.82× | -57.81× | -0.47× | 0.31× | 0.0% | 5 | 0.49 | 2 | C | |
| $13.59 | 5.51× | 0.7× | 0.12× | 11.45× | 7.1% | 49.7% | 3.1% | 2.1% | 12.7% | 3.8% | -3.7% | 2.44× | 8.89× | 2.7× | 1.49× | 0.0% | 7 | -4.44 | 3 | B+ | |
| Peer median | — | -0.75× | 0.7× | 0.12× | -64.94× | 7.1% | 35.6% | -0.8% | -6.9% | 12.7% | -1.1% | -5.7% | 2.44× | -57.81× | -0.47× | 0.77× | 0.0% | 5 | 0.49 | 2 | — |



