Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RAY-B.STthis companyRaySearch Laboratories AB (publ)	SEK 172.30	34.29×	7.93×	5.81×	12.72×	106.0%	70.8%	23.9%	16.9%	23.1%	17.0%	4.6%	0.4×	-0.02×	41.26×	1.7×	1.3%	5	4.63	3	B+
CRAD-B.STC-Rad AB (publ)	SEK 23.70	103.06×	3.12×	2.45×	16.63×	-54.3%	69.2%	10.2%	2.4%	3.0%	8.3%	4.6%	0.03×	-2.92×	49.18×	3.09×	0.0%	4	5.23	4	A-
EKTA-B.STElekta AB (publ)	SEK 59.25	-39.44×	2.88×	1.22×	14.61×	-44.6%	37.4%	2.6%	-3.1%	-7.3%	2.9%	11.5%	1.03×	2.46×	1.17×	0.87×	4.5%	5	1.34	2	C
SDOS.STScandiDos AB (publ)	SEK 0.46	-16.28×	1.34×	1.03×	-117.35×	-505.0%	-5.0%	-5.0%	-6.3%	-8.2%	-6.4%	-12.2%	0×	9.92×	-6.97×	1.48×	0.0%	3	-1.8	2	C+
Peer median	—	-16.28×	2.88×	1.22×	14.61×	-54.3%	37.4%	2.6%	-3.1%	-7.3%	2.9%	4.6%	0.03×	2.46×	1.17×	1.48×	0.0%	4	1.34	2	—