Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
RAY.TOthis companyStingray Group Inc.	CA$16.60	-34.36×	4.64×	2.14×	11.39×	58.4%	20.5%	20.5%	-6.2%	-13.5%	11.3%	8.7%	2.59×	3.98×	3.9×	0.79×	2.2%	3	1.39	2	C
CGO.TOCogeco Inc.	CA$50.67	-1.56×	1.08×	0.18×	3.54×	250.9%	29.7%	25.5%	-11.8%	-69.3%	8.8%	86.9%	9.16×	3.16×	2.78×	0.6×	7.0%	6	-0.2	1	C-
CGX.TOCineplex Inc.	CA$14.46	-18.17×	-8.42×	0.52×	9.25×	436.6%	66.4%	7.4%	-2.9%	46.8%	4.0%	13.8%	-22.56×	6.59×	0.67×	0.52×	0.0%	5	0.21	2	C
PNC-B.TOPostmedia Network Canada Corp.	CA$0.10	-1.92×	-0.37×	0.34×	-28.25×	-3196.0%	18.2%	2.3%	-17.9%	19.4%	17.5%	7.6%	-1.03×	-20.68×	0.24×	0.9×	0.0%	4	-8.71	1	C-
TVA-B.TOTVA Group Inc.	CA$2.85	1.56×	0.06×	0.04×	0.35×	-120.2%	27.3%	4.8%	2.7%	4.2%	5.2%	225.6%	0.02×	-0.13×	5.66×	1.48×	0.0%	6	2.42	5	A+
WILD.TOWildBrain Ltd.	CA$1.44	-3.51×	0.99×	1.07×	14.36×	-38.3%	39.3%	0.8%	-19.7%	-18.2%	0.6%	21.4%	0.23×	-1.69×	0.03×	1.84×	0.0%	5	1.36	4	A+
Peer median	—	-1.92×	0.06×	0.34×	3.54×	-38.3%	29.7%	4.8%	-11.8%	4.2%	5.2%	21.4%	0.02×	-0.13×	0.67×	0.9×	0.0%	5	0.21	2	—