| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹24.99 | 18.85× | 0.71× | 2.01× | 8.64× | -7.9% | 55.9% | 9.1% | 10.7% | 3.8% | 2.0% | 6.5% | 0.11× | 0.39× | 2.94× | 4.22× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹107.56 | 38.01× | 1.17× | 2.65× | 21.79× | -147.0% | 43.6% | 9.6% | 7.0% | 3.1% | 2.4% | -20.9% | 0.36× | 4.99× | 1.36× | 2.67× | 0.0% | 5 | 2.81 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹21.47 | -14.27× | -1.38× | 14.66× | 140.16× | -190.2% | 61.3% | 3.9% | -102.7% | 9.7% | -2.5% | 6.6% | -0.85× | 53.24× | 0.05× | 0.11× | 2.5% | 3 | — | 1 | D+ | |
| Peer median | — | 11.87× | -0.1× | 8.65× | 80.98× | -168.6% | 52.5% | 6.7% | -47.9% | 6.4% | -0.0% | -7.1% | -0.25× | 29.12× | 0.7× | 1.39× | 1.3% | 4 | 2.81 | 2 | — |


