| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,091.20 | 0.4× | 0.75× | 0.97× | 12.87× | -39.7% | 16.8% | 3.8% | 241.5% | 187.8% | -1.0% | -4.9% | 0.37× | 3.75× | 0.99× | 1.72× | 0.0% | 6 | 3.43 | 2 | C+ | |
| ₹8.34 | -7.45× | -0.26× | 1.49× | 1,095.15× | -673.9% | 9.7% | -6.3% | -20.0% | 3.5% | -5.1% | -1.6% | -1.21× | 902.51× | -0.38× | 0.61× | 0.0% | 5 | 0.4 | 1 | D+ | |
| ₹500.40 | 22.19× | 2.27× | 0.99× | 10.17× | 15.7% | 51.7% | 7.7% | 4.4% | 10.2% | 8.3% | 3.7% | 0.41× | 1.42× | 4.33× | 1.14× | 1.1% | 5 | 2.42 | 3 | B | |
| ₹101.32 | 71.32× | 0.84× | 1.31× | 23.61× | 94.4% | 16.9% | -6.1% | 1.8% | 1.2% | -3.3% | -10.7% | 0× | -1.01× | -6.79× | 2.59× | 1.3% | 4 | — | 2 | C+ | |
| ₹85.55 | 9.56× | 1.5× | 0.45× | 9.47× | 100.3% | 36.1% | 8.1% | 4.8% | 15.7% | 7.3% | -5.2% | 1.54× | 4.74× | 2.42× | 1.33× | 0.3% | 4 | — | 3 | B- | |
| ₹37.58 | 25.86× | 2.1× | 0.79× | 15.35× | -30.5% | 17.4% | 5.1% | 3.1% | 8.1% | 6.3% | 8.5% | 0.65× | 3.44× | 2.65× | 1.91× | 0.0% | 6 | — | 2 | B- | |
| Peer median | — | 22.19× | 1.5× | 0.99× | 15.35× | 15.7% | 17.4% | 5.1% | 3.1% | 8.1% | 6.3% | -1.6% | 0.41× | 3.44× | 2.42× | 1.33× | 0.3% | 5 | 1.41 | 2 | — |





