| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹541.95 | 103.54× | 0.5× | 0.69× | 9.96× | -31.4% | 43.1% | 3.2% | 0.7% | 0.5% | 1.2% | 7.5% | 0.23× | 2.89× | 0.93× | 1.41× | 0.0% | — | — | 3 | B | |
| ₹39.92 | -8.45× | 1.12× | 0.8× | 13.23× | 518.4% | 25.7% | -8.0% | -9.5% | -13.3% | -4.0% | -7.3% | 1.06× | 6.16× | -1.27× | 1.25× | 0.0% | 1 | — | 2 | C | |
| ₹348.00 | 43.95× | 5.71× | 1.02× | 9.45× | 532.5% | 42.8% | 7.9% | 2.3% | 13.0% | 11.1% | 4.0% | 1.42× | 1.81× | 2.43× | 1.26× | 0.4% | 6 | — | 2 | C+ | |
| ₹260.55 | 19.3× | 3.87× | 2.17× | 8.64× | 205.3% | 39.6% | 19.3% | 11.2% | 20.0% | 11.9% | 7.1% | 1.14× | 1.9× | 3.43× | 2.42× | 0.6% | 4 | — | 3 | B | |
| ₹678.10 | 42.32× | 1.96× | 1.06× | 12.39× | -689.6% | 13.6% | 4.2% | 2.5% | 4.6% | 2.8% | -5.6% | 0.59× | 2.62× | 1.77× | 1.5× | 0.0% | 4 | — | 1 | C- | |
| ₹428.95 | 19.15× | 2.9× | 2.24× | 10.19× | 508.7% | 42.2% | 16.0% | 11.7% | 15.1% | 11.3% | 6.0% | 0.14× | -0.2× | 13.36× | 3.43× | 0.9% | 5 | 5.79 | 4 | A | |
| Peer median | — | 19.3× | 2.9× | 1.06× | 10.19× | 508.7% | 39.6% | 7.9% | 2.5% | 13.0% | 11.1% | 4.0% | 1.06× | 1.9× | 2.43× | 1.5× | 0.4% | 4 | 5.79 | 2 | — |





